This is really well laid out and digestible. FWIW this is what growth teams think about all day when putting cash to work to grow the business. Revenue = new

This is really well laid out and digestible. FWIW this is what growth teams think about all day when putting cash to work to grow the business. Revenue = new revenue + expansion - contraction - churn